Lodestar

GDS

GDS Holdings Ltd
NasdaqServices-Computer Programming, Data Processing, Etc.Latest fiscal year ended Dec 31, 2025

GDS Holdings Ltd reported revenue of CNY 11.43B in its most recent fiscal year, up 10.8% on the year before. It kept 8.3% of that as net income, and generated -CNY 1.33B of free cash flow. Figures below are compared against other companies classified under Services-Computer Programming, Data Processing, Etc..

Grades vs. industry

Growth
C48/100
Ranked against 27 peers using 4 metrics.
Profitability
C47/100
Ranked against 57 peers using 7 metrics.
Financial health
C47/100
Ranked against 31 peers using 5 metrics.

Growth

MetricCompanyIndustry medianRank
Revenue growth (YoY)
Latest fiscal year revenue vs. the year before.
10.8%7.0%32 / 69
Revenue growth (3y)
Annualized revenue growth over three fiscal years.
7.2%6.6%32 / 65
Revenue growth (5y)
Annualized revenue growth over five fiscal years.
14.8%12.3%23 / 53
EPS growth (YoY)
Diluted EPS vs. the prior fiscal year.
-75.8%-1.6%20 / 27
EPS growth (3y)
Annualized diluted EPS growth over three fiscal years.
Not reported33.3%—
EPS growth (5y)
Annualized diluted EPS growth over five fiscal years.
Not reported14.7%—
Free cash flow growth (YoY)
Operating cash flow less capital expenditure, vs. prior year.
Not reported6.4%—
Free cash flow growth (3y)
Annualized free cash flow growth over three fiscal years.
Not reported18.6%—

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Profitability

MetricCompanyIndustry medianRank
Gross margin
Gross profit as a share of revenue. Often unreported.
22.6%58.0%51 / 60
Operating margin
Operating income as a share of revenue.
-0.5%-0.2%34 / 66
Net margin
Net income as a share of revenue.
8.3%-2.5%18 / 69
Free cash flow margin
Free cash flow as a share of revenue.
-11.6%5.5%50 / 60
Return on equity
Net income divided by shareholder equity.
3.7%-2.2%22 / 60
Return on assets
Net income divided by total assets.
1.2%-1.4%28 / 70
Return on invested capital
After-tax operating profit over debt plus equity less cash.
-0.1%0.2%31 / 57

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Financial health

MetricCompanyIndustry medianRank
Debt to equity
Total debt divided by shareholder equity.
1.02x0.67x19 / 31
Current ratio
Current assets over current liabilities.
2.60x1.76x24 / 70
Quick ratio
Current assets excluding inventory, over current liabilities.
2.60x1.76x24 / 70
Interest coverage
Operating income divided by interest expense.
-0.03x1.05x19 / 32
Net debt to EBITDA
Net debt over derived EBITDA. EBITDA is not a GAAP tag; it is computed.
3.53x-0.22x29 / 35

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Debt figures can be understated where a filer splits borrowings across XBRL tags this site does not match.

Insider activity

Trades reported by officers, directors and 10% shareholders on SEC Form 4. None of the last 17 reported transactions were open-market purchases — grants, option exercises and sales make up the majority of insider filings at most companies.

DateInsiderTransactionSharesPriceValue
Oct 15, 2026
Chen Kathy Hua
Director
Grant or award1,890$0.00$0.00
Oct 15, 2026
Wojtaszek Gary J
Director
Grant or award1,330$0.00$0.00
Oct 15, 2026
Liu Chee Ming
Director
Grant or award1,330$0.00$0.00
Oct 15, 2026
Zhang David
Director
Grant or award1,330$0.00$0.00
Oct 15, 2026
LOPEZ BRUNO
Director
Grant or award1,750$0.00$0.00
Oct 15, 2026
Sun Qiang Chang
Director
Grant or award1,330$0.00$0.00
Oct 15, 2026
KING JONATHAN ALLEN
Insider
Grant or award210$0.00$0.00
Oct 15, 2026
YU BIN
Director
Grant or award1,610$0.00$0.00
Oct 15, 2026
SIO TAT HIANG
Director
Grant or award2,500$0.00$0.00
Oct 15, 2026
Ye Judy Qing
Director
Grant or award1,540$0.00$0.00
Oct 15, 2026
BAHARUDIN ZULKIFLI BIN
Director
Grant or award2,030$0.00$0.00
Sep 18, 2026
Chen Kathy Hua
Director
Derivative expired(derivative)100$0.00$0.00
Aug 3, 2026
Zhang Kejing
EVP, sales and service
Other12,166$0.00$0.00
Aug 3, 2026
Huang William Wei
Chairman and CEO
Other53,334$0.00$0.00
Aug 3, 2026
Newman Daniel Antony
Chief financial officer
Other51,374$0.00$0.00
Aug 3, 2026
Liang Yan
See Remarks
Other11,166$0.00$0.00
Aug 3, 2026
Qian Yixin
Executive VP, operation
Other12,800$0.00$0.00

A dash under price or value means none was reported, which is normal for grants and gifts — it does not mean the shares were free. Option exercises and awards are compensation arriving on a schedule, not a judgement about the stock.

Annual financials

Fiscal year2025202420232022202120202019201820172016
RevenueCNY 11.43BCNY 10.32BCNY 9.78BCNY 9.27BCNY 7.82BCNY 5.74BCNY 4.12BCNY 2.79BCNY 1.62BCNY 1.06B
Gross profitCNY 2.59BCNY 2.22BCNY 1.95BCNY 1.95BCNY 1.78BCNY 1.55BCNY 1.04BCNY 622.44MCNY 408.47MCNY 265.67M
Operating income-CNY 55.75MCNY 1.15B-CNY 2.21BCNY 713.23MCNY 569.52MCNY 672.94MCNY 479.78MCNY 168.35MCNY 82.23M-CNY 42.37M
Net incomeCNY 949.64MCNY 3.43B-CNY 4.29B-CNY 1.27B-CNY 1.19B-CNY 666.41M-CNY 442.08M-CNY 430.27M-CNY 326.90M-CNY 276.41M
EPS (diluted)CNY 0.55CNY 2.27-CNY 2.96-CNY 1.03-CNY 0.90-CNY 0.59-CNY 0.45-CNY 0.43-CNY 0.42n/c
Operating cash flowCNY 3.37BCNY 1.94BCNY 2.07BCNY 2.81BCNY 1.20BCNY 320.89MCNY 293.44M-CNY 12.91M-CNY 167.82M-CNY 128.98M
Capital expenditureCNY 4.69BCNY 3.17BCNY 3.19BCNY 5.87BCNY 9.70BCNY 8.04BCNY 4.56BCNY 4.26BCNY 1.72BCNY 987.76M
Free cash flow-CNY 1.33B-CNY 1.23B-CNY 1.13B-CNY 3.06B-CNY 8.50B-CNY 7.72B-CNY 4.26B-CNY 4.27B-CNY 1.89B-CNY 1.12B
Total assetsCNY 80.00BCNY 73.65BCNY 74.45BCNY 74.81BCNY 71.63BCNY 57.26BCNY 31.49BCNY 20.89BCNY 13.14BCNY 8.20B
Shareholder equityCNY 25.78BCNY 22.46BCNY 18.89BCNY 23.02BCNY 24.47BCNY 25.57BCNY 10.29BCNY 5.52BCNY 4.48BCNY 2.99B
Total debtCNY 26.31BCNY 26.25BCNY 25.67BCNY 27.14BCNY 24.23BCNY 12.72BCNY 9.17BCNY 6.49BCNY 4.25BCNY 2.14B
CashCNY 14.31BCNY 7.87BCNY 7.50BCNY 8.21BCNY 12.03BCNY 16.49BCNY 5.97BCNY 2.28BCNY 1.87BCNY 1.81B

A dash means the figure was not tagged in that year’s filing. It does not mean zero. Figures reflect the most recent filing covering each period, so restated years show their restated values.

Amounts are in CNY, as the company reports them. Nothing here is converted to dollars, so these figures cannot be compared directly against a company reporting in another currency. Margins, returns and other ratios are unaffected.

n/c marks per-share figures that are not comparable. Companies report each year as their filings stated it, and an annual report restates only its two prior years — so after a stock split, older years remain on the pre-split share count. Totals above are unaffected.

Source

Figures come from GDS Holdings Ltd’s filings with the SEC, as submitted in XBRL. The most recent annual figures are from a 20-F filed Apr 29, 2026. View filings on EDGAR.

Not financial advice. This page presents figures reported to the SEC and compares them with other companies sharing an industry classification. It is not a recommendation to buy or sell anything, and the grades cannot capture everything that matters about a business. Industry classifications are coarse, filings are self-reported, and some figures are missing or understated where companies tag them in ways this site does not match. Do your own research.