Lodestar

SE

Sea Ltd
NYSEServices-Miscellaneous Business ServicesLatest fiscal year ended Dec 31, 2025

Sea Ltd reported revenue of $22.94B in its most recent fiscal year, up 36.4% on the year before. It kept 6.9% of that as net income, and generated $4.51B of free cash flow. Figures below are compared against other companies classified under Services-Miscellaneous Business Services.

Grades vs. industry

Profitability
A80/100
Ranked against 5 peers using 7 metrics.
Financial health
B+73/100
Ranked against 5 peers using 3 metrics.

Growth

MetricCompanyIndustry medianRank
Revenue growth (YoY)
Latest fiscal year revenue vs. the year before.
36.4%6.8%3 / 7
Revenue growth (3y)
Annualized revenue growth over three fiscal years.
22.6%3.7%1 / 5
Revenue growth (5y)
Annualized revenue growth over five fiscal years.
39.3%——
EPS growth (YoY)
Diluted EPS vs. the prior fiscal year.
240.5%——
EPS growth (3y)
Annualized diluted EPS growth over three fiscal years.
Not reported——
EPS growth (5y)
Annualized diluted EPS growth over five fiscal years.
Not reported——
Free cash flow growth (YoY)
Operating cash flow less capital expenditure, vs. prior year.
52.4%——
Free cash flow growth (3y)
Annualized free cash flow growth over three fiscal years.
Not reported——

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Profitability

MetricCompanyIndustry medianRank
Gross margin
Gross profit as a share of revenue. Often unreported.
44.7%44.7%3 / 5
Operating margin
Operating income as a share of revenue.
8.7%0.9%2 / 6
Net margin
Net income as a share of revenue.
6.9%1.6%1 / 6
Free cash flow margin
Free cash flow as a share of revenue.
19.7%-2.9%1 / 6
Return on equity
Net income divided by shareholder equity.
12.6%2.4%1 / 5
Return on assets
Net income divided by total assets.
5.4%1.4%1 / 7
Return on invested capital
After-tax operating profit over debt plus equity less cash.
17.0%3.7%2 / 5

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Financial health

MetricCompanyIndustry medianRank
Debt to equity
Total debt divided by shareholder equity.
Not reported——
Current ratio
Current assets over current liabilities.
1.58x1.45x3 / 7
Quick ratio
Current assets excluding inventory, over current liabilities.
1.57x1.45x3 / 7
Interest coverage
Operating income divided by interest expense.
59.07x1.73x1 / 5
Net debt to EBITDA
Net debt over derived EBITDA. EBITDA is not a GAAP tag; it is computed.
-4.48x——

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Debt figures can be understated where a filer splits borrowings across XBRL tags this site does not match.

Insider activity

Trades reported by officers, directors and 10% shareholders on SEC Form 4. None of the last 40 reported transactions were open-market purchases — grants, option exercises and sales make up the majority of insider filings at most companies.

DateInsiderTransactionSharesPriceValue
Oct 20, 2026
Wang Yanjun
CCO and GC
Open-market sale458$80.76$37.0K
Oct 20, 2026
Wang Yanjun
CCO and GC
Open-market sale165$82.06$13.5K
Oct 20, 2026
Wang Yanjun
CCO and GC
Open-market sale111$82.99$9.2K
Oct 20, 2026
Wang Yanjun
CCO and GC
Open-market sale60$83.86$5.0K
Oct 20, 2026
Wang Yanjun
CCO and GC
Open-market sale3$85.67$257.01
Oct 20, 2026
Wang Yanjun
CCO and GC
Open-market sale3$85.40$256.20
Oct 19, 2026
Hou Tianyu
CFO
Open-market sale4,867$88.54$430.9K
Oct 19, 2026
Hou Tianyu
CFO
Open-market sale4,348$89.16$387.7K
Oct 19, 2026
Wang Yanjun
CCO and GC
Open-market sale958$90.29$86.5K
Oct 19, 2026
Hou Tianyu
CFO
Open-market sale314$90.22$28.3K
Oct 19, 2026
Hou Tianyu
CFO
Open-market sale237$91.60$21.7K
Oct 19, 2026
Hou Tianyu
CFO
Open-market sale171$93.00$15.9K
Oct 19, 2026
Hou Tianyu
CFO
Open-market sale63$91.98$5.8K
Oct 19, 2026
Wang Yanjun
CCO and GC
Open-market sale25$91.77$2.3K
Oct 19, 2026
Wang Yanjun
CCO and GC
Open-market sale17$93.00$1.6K
Oct 16, 2026
Wang Yanjun
CCO and GC
Open-market sale411$94.12$38.7K
Oct 16, 2026
Wang Yanjun
CCO and GC
Open-market sale268$96.09$25.8K
Oct 16, 2026
Wang Yanjun
CCO and GC
Open-market sale133$97.04$12.9K
Oct 16, 2026
Wang Yanjun
CCO and GC
Open-market sale134$95.24$12.8K
Oct 16, 2026
Wang Yanjun
CCO and GC
Open-market sale32$98.24$3.1K
Oct 16, 2026
Wang Yanjun
CCO and GC
Open-market sale22$99.20$2.2K
Oct 15, 2026
Wang Yanjun
CCO and GC
Open-market sale613$96.83$59.4K
Oct 15, 2026
Wang Yanjun
CCO and GC
Open-market sale235$97.62$22.9K
Oct 15, 2026
Wang Yanjun
CCO and GC
Open-market sale152$95.87$14.6K
Oct 14, 2026
Wang Yanjun
CCO and GC
Open-market sale637$95.01$60.5K

A dash under price or value means none was reported, which is normal for grants and gifts — it does not mean the shares were free. Option exercises and awards are compensation arriving on a schedule, not a judgement about the stock.

Annual financials

Fiscal year2025202420232022202120202019201820172016
Revenue$22.94B$16.82B$13.06B$12.45B$9.96B$4.38B$2.18B$826.97M$414.19M$345.67M
Gross profit$10.24B$7.21B$5.83B$5.19B$3.90B$1.35B$604.92M$14.76M$87.31M$113.07M
Operating income$1.99B$662.15M$224.78M-$1.49B-$1.58B-$1.30B-$891.23M-$988.77M-$502.36M-$205.39M
Net income$1.58B$444.32M$150.73M-$1.65B-$2.05B-$1.62B-$1.46B-$961.24M-$560.49M-$222.87M
EPS (diluted)$2.52$0.74$0.25-$2.96-$3.84-$3.39-$3.35-$2.84n/cn/c
Operating cash flow$5.02B$3.28B$2.08B-$1.06B$208.65M$555.87M$69.86M-$495.22M-$259.23M-$101.82M
Capital expenditure$513.81M$318.15M$241.60M$924.18M$772.18M$336.27M$239.84M$177.34M$67.36M$16.98M
Free cash flow$4.51B$2.96B$1.84B-$1.98B-$563.53M$219.59M-$169.98M-$672.56M-$326.59M-$118.80M
Total assets$29.37B$22.63B$18.88B$17.00B$18.76B$10.46B$5.22B$2.19B$1.99B$485.77M
Shareholder equity$12.53B$8.37B$6.59B$5.72B$7.40B$3.38B$1.16B-$243.14M$469.02M-$125.67M
Total debt—————$0.00$1.62M$1.88M$2.01M$1.86M
Cash$4.16B$2.41B$2.81B$6.03B$9.25B$6.17B$3.12B$1.00B$1.35B$170.08M

A dash means the figure was not tagged in that year’s filing. It does not mean zero. Figures reflect the most recent filing covering each period, so restated years show their restated values.

n/c marks per-share figures that are not comparable. Companies report each year as their filings stated it, and an annual report restates only its two prior years — so after a stock split, older years remain on the pre-split share count. Totals above are unaffected.

Source

Figures come from Sea Ltd’s filings with the SEC, as submitted in XBRL. The most recent annual figures are from a 20-F filed Apr 17, 2026. View filings on EDGAR.

Not financial advice. This page presents figures reported to the SEC and compares them with other companies sharing an industry classification. It is not a recommendation to buy or sell anything, and the grades cannot capture everything that matters about a business. Industry classifications are coarse, filings are self-reported, and some figures are missing or understated where companies tag them in ways this site does not match. Do your own research.