Lodestar

USAR

USA Rare Earth, Inc.
NasdaqMetal MiningLatest fiscal year ended Dec 31, 2025

USA Rare Earth, Inc. reported revenue of $1.64M in its most recent fiscal year. It kept -18110.7% of that as net income, and generated -$86.34M of free cash flow. Figures below are compared against other companies classified under Metal Mining.

Grades vs. industry

No grades. This company reported an operating loss several times its revenue, so it is treated as pre-commercial and left out of industry comparisons — margins and returns measured against a revenue that barely exists describe a research programme rather than a business. Its reported figures appear in full below.

Profitability

MetricCompanyIndustry medianRank
Gross margin
Gross profit as a share of revenue. Often unreported.
11.9%31.1%—
Operating margin
Operating income as a share of revenue.
-3621.6%20.9%—
Net margin
Net income as a share of revenue.
-18110.7%7.4%—
Free cash flow margin
Free cash flow as a share of revenue.
-5255.3%4.3%—
Return on equity
Net income divided by shareholder equity.
-60.2%-8.2%—
Return on assets
Net income divided by total assets.
-42.8%-4.7%—
Return on invested capital
After-tax operating profit over debt plus equity less cash.
-35.0%12.0%—

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Nothing here is ranked: this company reported an operating loss several times its revenue, so it is left out of its industry’s comparisons and does not count toward the medians shown. Its own figures are exactly as filed.

Financial health

MetricCompanyIndustry medianRank
Debt to equity
Total debt divided by shareholder equity.
Not reported0.49x—
Current ratio
Current assets over current liabilities.
10.17x1.77x—
Quick ratio
Current assets excluding inventory, over current liabilities.
9.68x1.34x—
Interest coverage
Operating income divided by interest expense.
Not reported4.50x—
Net debt to EBITDA
Net debt over derived EBITDA. EBITDA is not a GAAP tag; it is computed.
Not reported0.28x—

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Nothing here is ranked: this company reported an operating loss several times its revenue, so it is left out of its industry’s comparisons and does not count toward the medians shown. Its own figures are exactly as filed.

Insider activity

Trades reported by officers, directors and 10% shareholders on SEC Form 4. None of the last 15 reported transactions were open-market purchases — grants, option exercises and sales make up the majority of insider filings at most companies.

DateInsiderTransactionSharesPriceValue
Oct 2, 2026
Humpton Barbara
Former Chief Executive Officer
Open-market sale88,391$13.75$1.22M
Oct 1, 2026
Humpton Barbara
Former Chief Executive Officer
Option exercise104,443$13.80$1.44M
Oct 1, 2026
Humpton Barbara
Former Chief Executive Officer
Option exercise83,554$13.80$1.15M
Oct 1, 2026
Humpton Barbara
Former Chief Executive Officer
Option exercise31,333$13.80$432.4K
Oct 1, 2026
Moraitis Thrasyvoulos
Chief Executive Officer
Grant or award(derivative)108,696$0.00$0.00
Oct 1, 2026
Moraitis Thrasyvoulos
Chief Executive Officer
Grant or award(derivative)362,319$0.00$0.00
Oct 1, 2026
Jacob Valerie
Chief Legal Officer
Grant or award(derivative)14,493$0.00$0.00
Oct 1, 2026
Humpton Barbara
Former Chief Executive Officer
Option exercise(derivative)31,333$0.00$0.00
Oct 1, 2026
Caulfield Thomas
Director
Grant or award1,482$0.00$0.00
Oct 1, 2026
Humpton Barbara
Former Chief Executive Officer
Option exercise(derivative)83,554$0.00$0.00
Oct 1, 2026
Humpton Barbara
Former Chief Executive Officer
Option exercise(derivative)104,443$0.00$0.00
Sep 3, 2026
Davis Michael Lawrence
Director
Grant or award(derivative)6,959$0.00$0.00
Sep 3, 2026
Moraitis Thrasyvoulos
President
Grant or award(derivative)216,541$0.00$0.00
Sep 3, 2026
Moraitis Thrasyvoulos
President
Grant or award(derivative)226,373$0.00$0.00
Aug 19, 2026
Trabuco Carolyn
Director
Grant or award(derivative)2,059$0.00$0.00

A dash under price or value means none was reported, which is normal for grants and gifts — it does not mean the shares were free. Option exercises and awards are compensation arriving on a schedule, not a judgement about the stock.

Annual financials

Fiscal year20252024
Revenue$1.64M$0.00
Gross profit$195.0K$0.00
Operating income-$59.50M-$15.59M
Net income-$297.56M-$15.73M
EPS (diluted)-$3.31n/c
Operating cash flow-$48.98M-$12.99M
Capital expenditure$37.36M$3.11M
Free cash flow-$86.34M-$16.10M
Total assets$695.00M$69.07M
Shareholder equity$494.29M-$17.03M
Cash$359.93M$16.76M

A dash means the figure was not tagged in that year’s filing. It does not mean zero. Figures reflect the most recent filing covering each period, so restated years show their restated values.

n/c marks per-share figures that are not comparable. Companies report each year as their filings stated it, and an annual report restates only its two prior years — so after a stock split, older years remain on the pre-split share count. Totals above are unaffected.

Source

Figures come from USA Rare Earth, Inc.’s filings with the SEC, as submitted in XBRL. The most recent annual figures are from a 10-K filed Mar 30, 2026. View filings on EDGAR.

Not financial advice. This page presents figures reported to the SEC and compares them with other companies sharing an industry classification. It is not a recommendation to buy or sell anything, and the grades cannot capture everything that matters about a business. Industry classifications are coarse, filings are self-reported, and some figures are missing or understated where companies tag them in ways this site does not match. Do your own research.