Lodestar

DIS

Walt Disney Co
NYSEServices-Miscellaneous Amusement & RecreationLatest fiscal year ended Sep 27, 2025

Walt Disney Co reported revenue of $94.42B in its most recent fiscal year, up 3.4% on the year before. It kept 13.1% of that as net income, and generated $10.08B of free cash flow. Figures below are compared against other companies classified under Services-Miscellaneous Amusement & Recreation.

Grades vs. industry

Growth
B62/100
Ranked against 7 peers using 7 metrics.
Profitability
B+73/100
Ranked against 12 peers using 6 metrics.
Financial health
D39/100
Ranked against 9 peers using 4 metrics.
Dividend coverage
C44/100
Ranked against 5 peers using 2 metrics.

Growth

MetricCompanyIndustry medianRank
Revenue growth (YoY)
Latest fiscal year revenue vs. the year before.
3.4%11.0%12 / 21
Revenue growth (3y)
Annualized revenue growth over three fiscal years.
4.5%7.6%11 / 19
Revenue growth (5y)
Annualized revenue growth over five fiscal years.
7.6%30.9%13 / 15
EPS growth (YoY)
Diluted EPS vs. the prior fiscal year.
151.8%-51.0%2 / 10
EPS growth (3y)
Annualized diluted EPS growth over three fiscal years.
58.5%-9.6%1 / 7
EPS growth (5y)
Annualized diluted EPS growth over five fiscal years.
Not reported——
Free cash flow growth (YoY)
Operating cash flow less capital expenditure, vs. prior year.
17.7%-7.2%7 / 15
Free cash flow growth (3y)
Annualized free cash flow growth over three fiscal years.
111.9%-12.3%1 / 9

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Profitability

MetricCompanyIndustry medianRank
Gross margin
Gross profit as a share of revenue. Often unreported.
Not reported41.3%—
Operating margin
Operating income as a share of revenue.
18.6%-0.3%3 / 17
Net margin
Net income as a share of revenue.
13.1%1.9%3 / 21
Free cash flow margin
Free cash flow as a share of revenue.
10.7%9.8%8 / 17
Return on equity
Net income divided by shareholder equity.
11.3%3.9%8 / 17
Return on assets
Net income divided by total assets.
6.3%2.0%6 / 22
Return on invested capital
After-tax operating profit over debt plus equity less cash.
12.0%-5.8%3 / 12

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Financial health

MetricCompanyIndustry medianRank
Debt to equity
Total debt divided by shareholder equity.
0.38x0.81x5 / 12
Current ratio
Current assets over current liabilities.
0.71x1.03x17 / 21
Quick ratio
Current assets excluding inventory, over current liabilities.
0.65x1.03x17 / 21
Interest coverage
Operating income divided by interest expense.
Not reported-1.68x—
Net debt to EBITDA
Net debt over derived EBITDA. EBITDA is not a GAAP tag; it is computed.
1.59x1.59x5 / 9

top third of peersmiddle thirdbottom third. Rank 1 is always best — for debt and payout ratios that means the lowest figure, not the highest.

“Not reported” means the company did not tag this figure in its filing, not that the value is zero. Rankings are hidden where fewer than 5 classified peers reported the metric, and compare against a broad industry code rather than close competitors.

Debt figures can be understated where a filer splits borrowings across XBRL tags this site does not match.

Insider activity

Trades reported by officers, directors and 10% shareholders on SEC Form 4. None of the last 27 reported transactions were open-market purchases — grants, option exercises and sales make up the majority of insider filings at most companies.

DateInsiderTransactionSharesPriceValue
Oct 16, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Open-market sale2,856$111.68$319.0K
Oct 16, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise2,856$111.58$318.7K
Oct 16, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise(derivative)2,856$0.00$0.00
Oct 8, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Open-market sale3,618$105.31$381.0K
Oct 8, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise3,618$105.21$380.6K
Oct 8, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise(derivative)3,618$0.00$0.00
Sep 30, 2026
GORMAN JAMES P
Director
Grant or award1,386$104.88$145.4K
Sep 30, 2026
Barra Mary T
Director
Grant or award1,174$104.88$123.2K
Sep 30, 2026
LAGOMASINO MARIA ELENA
Director
Grant or award1,167$104.88$122.4K
Sep 30, 2026
Rice Derica W
Director
Grant or award1,152$104.88$120.9K
Sep 30, 2026
MCDONALD CALVIN
Director
Grant or award1,006$104.88$105.5K
Sep 30, 2026
Chang Amy
Director
Grant or award1,006$104.88$105.5K
Sep 30, 2026
Froman Michael B. G.
Director
Grant or award1,003$104.88$105.2K
Sep 30, 2026
Everson Carolyn
Director
Grant or award995$104.88$104.3K
Sep 30, 2026
Darroch Jeremy
Director
Grant or award955$104.88$100.1K
Sep 30, 2026
WILLIAMS JEFFREY E
Director
Grant or award925$104.88$97.0K
Sep 30, 2026
Darroch Jeremy
Director
Withheld for tax122$105.65$12.9K
Sep 23, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Withheld for tax393$103.66$40.7K
Sep 23, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise(derivative)1,060$0.00$0.00
Sep 23, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise1,060——
Sep 1, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Open-market sale3,618$107.13$387.6K
Sep 1, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise3,618$105.21$380.6K
Sep 1, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Option exercise(derivative)3,618$0.00$0.00
Aug 19, 2026
Roeder Paul M
Sr EVP and Chief Comm Officer
Open-market sale3,596$106.32$382.3K
Aug 14, 2026
WOODFORD BRENT
EVP, Control, Fin Plan & Tax
Open-market sale7,238$105.31$762.2K

A dash under price or value means none was reported, which is normal for grants and gifts — it does not mean the shares were free. Option exercises and awards are compensation arriving on a schedule, not a judgement about the stock.

Annual financials

Fiscal year202520242023202220212020201920182017
Revenue$94.42B$91.36B$88.90B$82.72B$67.42B$65.39B$69.61B$59.43B$55.14B
Operating income$17.55B$15.60B$12.86B$12.12B$7.77B$8.11B$14.85B$15.69B$14.78B
Net income$12.40B$4.97B$2.35B$3.15B$2.00B-$2.86B$11.05B$12.60B$8.98B
EPS (diluted)$6.85$2.72$1.29$1.72$1.09-$1.58$6.64$8.36$5.69
Operating cash flow$18.10B$13.97B$9.87B$6.00B$5.57B$7.62B$5.98B$14.29B$12.34B
Capital expenditure$8.02B$5.41B$4.97B$4.94B$3.58B$4.02B$4.88B$4.46B$3.62B
Free cash flow$10.08B$8.56B$4.90B$1.06B$1.99B$3.59B$1.11B$9.83B$8.72B
Total assets$197.51B$196.22B$205.58B$203.63B$203.61B$201.55B$193.98B$98.60B—
Shareholder equity$109.87B$100.70B$99.28B$95.01B$88.55B$83.58B$88.88B$48.77B—
Total debt$42.03B$45.81B$46.43B$48.37B$54.41B$58.63B$46.99B$20.87B—
Cash$5.70B$6.00B$14.18B$11.62B$15.96B$17.91B$5.42B$4.15B$4.02B

A dash means the figure was not tagged in that year’s filing. It does not mean zero. Figures reflect the most recent filing covering each period, so restated years show their restated values.

Source

Figures come from Walt Disney Co’s filings with the SEC, as submitted in XBRL. The most recent annual figures are from a 10-K filed Nov 13, 2025. View filings on EDGAR.

Not financial advice. This page presents figures reported to the SEC and compares them with other companies sharing an industry classification. It is not a recommendation to buy or sell anything, and the grades cannot capture everything that matters about a business. Industry classifications are coarse, filings are self-reported, and some figures are missing or understated where companies tag them in ways this site does not match. Do your own research.