Dividend reinvestment calculator
Projects what an investment becomes with dividends reinvested, against what it becomes if you take them as cash. The gap between those two lines is what reinvestment is worth over your time horizon.
Share price growth and dividend yield are separate inputs, so this assumes a total return of about 10.0% a year — 7.0% from price plus 3.0% from dividends. If you think of 10% as the all-in figure, set price growth to about 7.0% instead.
Year-by-year figures
| Year | Contributed | Dividends | Reinvesting | Taking cash |
|---|---|---|---|---|
| 0 | $30,000 | $0 | $30,000 | $30,000 |
| 1 | $30,000 | $942 | $33,071 | $33,029 |
| 2 | $30,000 | $1,029 | $36,447 | $36,261 |
| 3 | $30,000 | $1,123 | $40,156 | $39,709 |
| 4 | $30,000 | $1,225 | $44,231 | $43,388 |
| 5 | $30,000 | $1,337 | $48,705 | $47,313 |
| 6 | $30,000 | $1,458 | $53,618 | $51,502 |
| 7 | $30,000 | $1,590 | $59,011 | $55,971 |
| 8 | $30,000 | $1,733 | $64,930 | $60,740 |
| 9 | $30,000 | $1,889 | $71,423 | $65,829 |
| 10 | $30,000 | $2,059 | $78,545 | $71,259 |
| 11 | $30,000 | $2,242 | $86,356 | $77,054 |
| 12 | $30,000 | $2,442 | $94,919 | $83,238 |
| 13 | $30,000 | $2,659 | $104,305 | $89,837 |
| 14 | $30,000 | $2,894 | $114,591 | $96,879 |
| 15 | $30,000 | $3,149 | $125,860 | $104,394 |
| 16 | $30,000 | $3,426 | $138,204 | $112,414 |
| 17 | $30,000 | $3,727 | $151,721 | $120,974 |
| 18 | $30,000 | $4,053 | $166,521 | $130,109 |
| 19 | $30,000 | $4,406 | $182,721 | $139,859 |
| 20 | $30,000 | $4,789 | $200,449 | $150,264 |
| 21 | $30,000 | $5,204 | $219,847 | $161,370 |
| 22 | $30,000 | $5,653 | $241,066 | $173,223 |
| 23 | $30,000 | $6,141 | $264,273 | $185,875 |
| 24 | $30,000 | $6,668 | $289,649 | $199,378 |
| 25 | $30,000 | $7,239 | $317,389 | $213,792 |
How this is calculated
The simulation runs monthly and tracks share count and share price separately, rather than applying one blended return. That matters because the share price and the dividend per share grow at different rates: if dividends grow more slowly than the price, the yield drifts down over time, and reinvestment buys more shares when the price is lower. A single blended rate hides both effects.
Price growth and dividend yield are separate inputs on purpose. Entering 10% price growth alongside a 3% yield assumes roughly 13% total return, which is optimistic. If you think of 10% as the all-in figure, split it — around 7% price growth with a 3% yield.
Yield on cost compares your final-year dividend income against everything you contributed. For a company that raises its dividend steadily, that figure climbs well above the yield you originally bought at, which is the effect long-term dividend investors are usually aiming for.
Growth is assumed smooth and dividends are assumed never to be cut. Neither holds in reality — the company pages show which companies have actually sustained and raised their dividends, and which have cut them.
See also the Coast FIRE calculator.